Property price *

I will make a down payment

Down payment

Loan terms *

Interest rates *

From

Interest rates

Advanced payment options

Fixed monthly payments

Extra payments

term

Amount price

Loan start date

Get shareable link

Browse similar loans

10 years
70,700,000,000	3%	3.5%	4.5%	5%
70,800,000,000	3%	3.5%	4.5%	5%
71,000,000,000	3%	3.5%	4.5%	5%
71,100,000,000	3%	3.5%	4.5%	5%

15 years
70,700,000,000	3%	3.5%	4.5%	5%
70,800,000,000	3%	3.5%	4.5%	5%
71,000,000,000	3%	3.5%	4.5%	5%
71,100,000,000	3%	3.5%	4.5%	5%

20 years
70,700,000,000	3%	3.5%	4.5%	5%
70,800,000,000	3%	3.5%	4.5%	5%
71,000,000,000	3%	3.5%	4.5%	5%
71,100,000,000	3%	3.5%	4.5%	5%

25 years
70,700,000,000	3%	3.5%	4.5%	5%
70,800,000,000	3%	3.5%	4.5%	5%
71,000,000,000	3%	3.5%	4.5%	5%
71,100,000,000	3%	3.5%	4.5%	5%

Mortgage loan of ₫ 70,900,000,000 for 10.08 years

Principal
₫ 70,900,000,000

Interest rate/year
(1 - 120) 4 %

Monthly payments
(1 - 120) ₫ 717,828,030

Loan terms
120

Total payment
₫ 86,139,363,551

Total interest paid
₫ 15,239,363,551

Your monthly payments and the amount of interest you will pay will vary depending on how much you borrow, the interest rate(s), and the length of your loan.

You want to make a loan for a property ₫ 70,900,000,000 with no down payment. The amount of your loan will be ₫ 70,900,000,000 over a 10 years ( 120 terms ) with an interest rate of 4 %, the total payment for your loan will be of ₫ 86,139,363,551, this is because you will need to pay ₫ 15,239,363,551 of inerests toward the actual loan. Your monthly payments will be of ₫ 717,828,030 from terms 1 to 120.

If you would like to know how long your loan will be if you decided to make higher monthly payments, try filling out the Fixed monthly payment field in the advanced options and calculate again, the length of the loan and paid interests should then decrease. You can also set Extra payments at fixed dates or regular intervals, when you receive bonuses for example, to reduce the total interests paid, shorten your loan or reduce your monthly payments.

Principal balance

Principal Interest Payment

term	Date	Beginning Balance	Interest Rate	Monthly Payment	Principal	Interest	Ending Balance
1	21 Dec 2025	70,900,000,000	4.000 %	717,828,029.59	481,494,696	236,333,333	70,418,505,304
2	21 Jan 2026	70,418,505,304	4.000 %	717,828,029.59	483,099,679	234,728,351	69,935,405,625
3	21 Feb 2026	69,935,405,625	4.000 %	717,828,029.59	484,710,011	233,118,019	69,450,695,614
4	21 Mar 2026	69,450,695,614	4.000 %	717,828,029.59	486,325,711	231,502,319	68,964,369,903
5	21 Apr 2026	68,964,369,903	4.000 %	717,828,029.59	487,946,797	229,881,233	68,476,423,107
6	21 May 2026	68,476,423,107	4.000 %	717,828,029.59	489,573,286	228,254,744	67,986,849,821
7	21 Jun 2026	67,986,849,821	4.000 %	717,828,029.59	491,205,197	226,622,833	67,495,644,624
8	21 Jul 2026	67,495,644,624	4.000 %	717,828,029.59	492,842,548	224,985,482	67,002,802,077
9	21 Aug 2026	67,002,802,077	4.000 %	717,828,029.59	494,485,356	223,342,674	66,508,316,721
10	21 Sep 2026	66,508,316,721	4.000 %	717,828,029.59	496,133,641	221,694,389	66,012,183,080
11	21 Oct 2026	66,012,183,080	4.000 %	717,828,029.59	497,787,419	220,040,610	65,514,395,661
12	21 Nov 2026	65,514,395,661	4.000 %	717,828,029.59	499,446,711	218,381,319	65,014,948,950
13	21 Dec 2026	65,014,948,950	4.000 %	717,828,029.59	501,111,533	216,716,497	64,513,837,417
14	21 Jan 2027	64,513,837,417	4.000 %	717,828,029.59	502,781,905	215,046,125	64,011,055,512
15	21 Feb 2027	64,011,055,512	4.000 %	717,828,029.59	504,457,845	213,370,185	63,506,597,668
16	21 Mar 2027	63,506,597,668	4.000 %	717,828,029.59	506,139,371	211,688,659	63,000,458,297
17	21 Apr 2027	63,000,458,297	4.000 %	717,828,029.59	507,826,502	210,001,528	62,492,631,795
18	21 May 2027	62,492,631,795	4.000 %	717,828,029.59	509,519,257	208,308,773	61,983,112,538
19	21 Jun 2027	61,983,112,538	4.000 %	717,828,029.59	511,217,654	206,610,375	61,471,894,884
20	21 Jul 2027	61,471,894,884	4.000 %	717,828,029.59	512,921,713	204,906,316	60,958,973,170
21	21 Aug 2027	60,958,973,170	4.000 %	717,828,029.59	514,631,452	203,196,577	60,444,341,718
22	21 Sep 2027	60,444,341,718	4.000 %	717,828,029.59	516,346,891	201,481,139	59,927,994,827
23	21 Oct 2027	59,927,994,827	4.000 %	717,828,029.59	518,068,047	199,759,983	59,409,926,780
24	21 Nov 2027	59,409,926,780	4.000 %	717,828,029.59	519,794,940	198,033,089	58,890,131,840
25	21 Dec 2027	58,890,131,840	4.000 %	717,828,029.59	521,527,590	196,300,439	58,368,604,250
26	21 Jan 2028	58,368,604,250	4.000 %	717,828,029.59	523,266,015	194,562,014	57,845,338,235
27	21 Feb 2028	57,845,338,235	4.000 %	717,828,029.59	525,010,235	192,817,794	57,320,327,999
28	21 Mar 2028	57,320,327,999	4.000 %	717,828,029.59	526,760,270	191,067,760	56,793,567,730
29	21 Apr 2028	56,793,567,730	4.000 %	717,828,029.59	528,516,137	189,311,892	56,265,051,592
30	21 May 2028	56,265,051,592	4.000 %	717,828,029.59	530,277,858	187,550,172	55,734,773,735
31	21 Jun 2028	55,734,773,735	4.000 %	717,828,029.59	532,045,450	185,782,579	55,202,728,284
32	21 Jul 2028	55,202,728,284	4.000 %	717,828,029.59	533,818,935	184,009,094	54,668,909,349
33	21 Aug 2028	54,668,909,349	4.000 %	717,828,029.59	535,598,332	182,229,698	54,133,311,017
34	21 Sep 2028	54,133,311,017	4.000 %	717,828,029.59	537,383,660	180,444,370	53,595,927,358
35	21 Oct 2028	53,595,927,358	4.000 %	717,828,029.59	539,174,938	178,653,091	53,056,752,419
36	21 Nov 2028	53,056,752,419	4.000 %	717,828,029.59	540,972,188	176,855,841	52,515,780,231
37	21 Dec 2028	52,515,780,231	4.000 %	717,828,029.59	542,775,429	175,052,601	51,973,004,802
38	21 Jan 2029	51,973,004,802	4.000 %	717,828,029.59	544,584,680	173,243,349	51,428,420,122
39	21 Feb 2029	51,428,420,122	4.000 %	717,828,029.59	546,399,963	171,428,067	50,882,020,160
40	21 Mar 2029	50,882,020,160	4.000 %	717,828,029.59	548,221,296	169,606,734	50,333,798,864
41	21 Apr 2029	50,333,798,864	4.000 %	717,828,029.59	550,048,700	167,779,330	49,783,750,164
42	21 May 2029	49,783,750,164	4.000 %	717,828,029.59	551,882,196	165,945,834	49,231,867,968
43	21 Jun 2029	49,231,867,968	4.000 %	717,828,029.59	553,721,803	164,106,227	48,678,146,165
44	21 Jul 2029	48,678,146,165	4.000 %	717,828,029.59	555,567,542	162,260,487	48,122,578,623
45	21 Aug 2029	48,122,578,623	4.000 %	717,828,029.59	557,419,434	160,408,595	47,565,159,188
46	21 Sep 2029	47,565,159,188	4.000 %	717,828,029.59	559,277,499	158,550,531	47,005,881,690
47	21 Oct 2029	47,005,881,690	4.000 %	717,828,029.59	561,141,757	156,686,272	46,444,739,932
48	21 Nov 2029	46,444,739,932	4.000 %	717,828,029.59	563,012,230	154,815,800	45,881,727,702
49	21 Dec 2029	45,881,727,702	4.000 %	717,828,029.59	564,888,937	152,939,092	45,316,838,765
50	21 Jan 2030	45,316,838,765	4.000 %	717,828,029.59	566,771,900	151,056,129	44,750,066,865
51	21 Feb 2030	44,750,066,865	4.000 %	717,828,029.59	568,661,140	149,166,890	44,181,405,725
52	21 Mar 2030	44,181,405,725	4.000 %	717,828,029.59	570,556,677	147,271,352	43,610,849,048
53	21 Apr 2030	43,610,849,048	4.000 %	717,828,029.59	572,458,533	145,369,497	43,038,390,515
54	21 May 2030	43,038,390,515	4.000 %	717,828,029.59	574,366,728	143,461,302	42,464,023,787
55	21 Jun 2030	42,464,023,787	4.000 %	717,828,029.59	576,281,284	141,546,746	41,887,742,503
56	21 Jul 2030	41,887,742,503	4.000 %	717,828,029.59	578,202,221	139,625,808	41,309,540,282
57	21 Aug 2030	41,309,540,282	4.000 %	717,828,029.59	580,129,562	137,698,468	40,729,410,720
58	21 Sep 2030	40,729,410,720	4.000 %	717,828,029.59	582,063,327	135,764,702	40,147,347,393
59	21 Oct 2030	40,147,347,393	4.000 %	717,828,029.59	584,003,538	133,824,491	39,563,343,855
60	21 Nov 2030	39,563,343,855	4.000 %	717,828,029.59	585,950,217	131,877,813	38,977,393,638
61	21 Dec 2030	38,977,393,638	4.000 %	717,828,029.59	587,903,384	129,924,645	38,389,490,254
62	21 Jan 2031	38,389,490,254	4.000 %	717,828,029.59	589,863,062	127,964,968	37,799,627,192
63	21 Feb 2031	37,799,627,192	4.000 %	717,828,029.59	591,829,272	125,998,757	37,207,797,919
64	21 Mar 2031	37,207,797,919	4.000 %	717,828,029.59	593,802,037	124,025,993	36,613,995,883
65	21 Apr 2031	36,613,995,883	4.000 %	717,828,029.59	595,781,377	122,046,653	36,018,214,506
66	21 May 2031	36,018,214,506	4.000 %	717,828,029.59	597,767,315	120,060,715	35,420,447,192
67	21 Jun 2031	35,420,447,192	4.000 %	717,828,029.59	599,759,872	118,068,157	34,820,687,319
68	21 Jul 2031	34,820,687,319	4.000 %	717,828,029.59	601,759,072	116,068,958	34,218,928,248
69	21 Aug 2031	34,218,928,248	4.000 %	717,828,029.59	603,764,935	114,063,094	33,615,163,312
70	21 Sep 2031	33,615,163,312	4.000 %	717,828,029.59	605,777,485	112,050,544	33,009,385,827
71	21 Oct 2031	33,009,385,827	4.000 %	717,828,029.59	607,796,743	110,031,286	32,401,589,083
72	21 Nov 2031	32,401,589,083	4.000 %	717,828,029.59	609,822,733	108,005,297	31,791,766,351
73	21 Dec 2031	31,791,766,351	4.000 %	717,828,029.59	611,855,475	105,972,555	31,179,910,876
74	21 Jan 2032	31,179,910,876	4.000 %	717,828,029.59	613,894,993	103,933,036	30,566,015,882
75	21 Feb 2032	30,566,015,882	4.000 %	717,828,029.59	615,941,310	101,886,720	29,950,074,572
76	21 Mar 2032	29,950,074,572	4.000 %	717,828,029.59	617,994,448	99,833,582	29,332,080,125
77	21 Apr 2032	29,332,080,125	4.000 %	717,828,029.59	620,054,429	97,773,600	28,712,025,695
78	21 May 2032	28,712,025,695	4.000 %	717,828,029.59	622,121,277	95,706,752	28,089,904,418
79	21 Jun 2032	28,089,904,418	4.000 %	717,828,029.59	624,195,015	93,633,015	27,465,709,403
80	21 Jul 2032	27,465,709,403	4.000 %	717,828,029.59	626,275,665	91,552,365	26,839,433,738
81	21 Aug 2032	26,839,433,738	4.000 %	717,828,029.59	628,363,250	89,464,779	26,211,070,488
82	21 Sep 2032	26,211,070,488	4.000 %	717,828,029.59	630,457,795	87,370,235	25,580,612,693
83	21 Oct 2032	25,580,612,693	4.000 %	717,828,029.59	632,559,321	85,268,709	24,948,053,373
84	21 Nov 2032	24,948,053,373	4.000 %	717,828,029.59	634,667,852	83,160,178	24,313,385,521
85	21 Dec 2032	24,313,385,521	4.000 %	717,828,029.59	636,783,411	81,044,618	23,676,602,110
86	21 Jan 2033	23,676,602,110	4.000 %	717,828,029.59	638,906,023	78,922,007	23,037,696,087
87	21 Feb 2033	23,037,696,087	4.000 %	717,828,029.59	641,035,709	76,792,320	22,396,660,378
88	21 Mar 2033	22,396,660,378	4.000 %	717,828,029.59	643,172,495	74,655,535	21,753,487,883
89	21 Apr 2033	21,753,487,883	4.000 %	717,828,029.59	645,316,403	72,511,626	21,108,171,480
90	21 May 2033	21,108,171,480	4.000 %	717,828,029.59	647,467,458	70,360,572	20,460,704,022
91	21 Jun 2033	20,460,704,022	4.000 %	717,828,029.59	649,625,683	68,202,347	19,811,078,339
92	21 Jul 2033	19,811,078,339	4.000 %	717,828,029.59	651,791,102	66,036,928	19,159,287,237
93	21 Aug 2033	19,159,287,237	4.000 %	717,828,029.59	653,963,739	63,864,291	18,505,323,498
94	21 Sep 2033	18,505,323,498	4.000 %	717,828,029.59	656,143,618	61,684,412	17,849,179,880
95	21 Oct 2033	17,849,179,880	4.000 %	717,828,029.59	658,330,763	59,497,266	17,190,849,117
96	21 Nov 2033	17,190,849,117	4.000 %	717,828,029.59	660,525,199	57,302,830	16,530,323,918
97	21 Dec 2033	16,530,323,918	4.000 %	717,828,029.59	662,726,950	55,101,080	15,867,596,968
98	21 Jan 2034	15,867,596,968	4.000 %	717,828,029.59	664,936,040	52,891,990	15,202,660,928
99	21 Feb 2034	15,202,660,928	4.000 %	717,828,029.59	667,152,493	50,675,536	14,535,508,435
100	21 Mar 2034	14,535,508,435	4.000 %	717,828,029.59	669,376,335	48,451,695	13,866,132,100
101	21 Apr 2034	13,866,132,100	4.000 %	717,828,029.59	671,607,589	46,220,440	13,194,524,511
102	21 May 2034	13,194,524,511	4.000 %	717,828,029.59	673,846,281	43,981,748	12,520,678,230
103	21 Jun 2034	12,520,678,230	4.000 %	717,828,029.59	676,092,435	41,735,594	11,844,585,794
104	21 Jul 2034	11,844,585,794	4.000 %	717,828,029.59	678,346,077	39,481,953	11,166,239,717
105	21 Aug 2034	11,166,239,717	4.000 %	717,828,029.59	680,607,231	37,220,799	10,485,632,487
106	21 Sep 2034	10,485,632,487	4.000 %	717,828,029.59	682,875,921	34,952,108	9,802,756,566
107	21 Oct 2034	9,802,756,566	4.000 %	717,828,029.59	685,152,174	32,675,855	9,117,604,391
108	21 Nov 2034	9,117,604,391	4.000 %	717,828,029.59	687,436,015	30,392,015	8,430,168,376
109	21 Dec 2034	8,430,168,376	4.000 %	717,828,029.59	689,727,468	28,100,561	7,740,440,908
110	21 Jan 2035	7,740,440,908	4.000 %	717,828,029.59	692,026,560	25,801,470	7,048,414,348
111	21 Feb 2035	7,048,414,348	4.000 %	717,828,029.59	694,333,315	23,494,714	6,354,081,033
112	21 Mar 2035	6,354,081,033	4.000 %	717,828,029.59	696,647,759	21,180,270	5,657,433,273
113	21 Apr 2035	5,657,433,273	4.000 %	717,828,029.59	698,969,919	18,858,111	4,958,463,355
114	21 May 2035	4,958,463,355	4.000 %	717,828,029.59	701,299,818	16,528,211	4,257,163,536
115	21 Jun 2035	4,257,163,536	4.000 %	717,828,029.59	703,637,484	14,190,545	3,553,526,052
116	21 Jul 2035	3,553,526,052	4.000 %	717,828,029.59	705,982,943	11,845,087	2,847,543,109
117	21 Aug 2035	2,847,543,109	4.000 %	717,828,029.59	708,336,219	9,491,810	2,139,206,890
118	21 Sep 2035	2,139,206,890	4.000 %	717,828,029.59	710,697,340	7,130,690	1,428,509,550
119	21 Oct 2035	1,428,509,550	4.000 %	717,828,029.59	713,066,331	4,761,698	715,443,219
120	21 Nov 2035	715,443,219	4.000 %	717,828,029.59	715,443,219	2,384,811	0
>>More<<
			Total	₫ 86,139,363,551	₫ 70,900,000,000	₫ 15,239,363,551

Browse similar loans

10 years
70,700,000,000	3%	3.5%	4.5%	5%
70,800,000,000	3%	3.5%	4.5%	5%
71,000,000,000	3%	3.5%	4.5%	5%
71,100,000,000	3%	3.5%	4.5%	5%

15 years
70,700,000,000	3%	3.5%	4.5%	5%
70,800,000,000	3%	3.5%	4.5%	5%
71,000,000,000	3%	3.5%	4.5%	5%
71,100,000,000	3%	3.5%	4.5%	5%

20 years
70,700,000,000	3%	3.5%	4.5%	5%
70,800,000,000	3%	3.5%	4.5%	5%
71,000,000,000	3%	3.5%	4.5%	5%
71,100,000,000	3%	3.5%	4.5%	5%

25 years
70,700,000,000	3%	3.5%	4.5%	5%
70,800,000,000	3%	3.5%	4.5%	5%
71,000,000,000	3%	3.5%	4.5%	5%
71,100,000,000	3%	3.5%	4.5%	5%